BRRRR Method Calculator
Buy + Rehab → Rent → Refinance (75% LTV) → Repeat. Compute cash recovered + ongoing cash flow.
Result
Cash left in deal
$0
Refi cash out: $120,000; cash flow: $261/mo.
- Total cash in$113,000
- ARV$160,000
- Refi at 75% LTV$120,000
- Cash recovered$113,000
- Cash left in$0
- Mortgage payment$839/mo
- Monthly cash flow$261
- Annual cash flow$3,131
- Cash-on-cash ROI∞ (zero left in)
Step-by-step
- Cash in = purchase + rehab + closing = $113,000.
- Refi = ARV × 75% = $120,000.
- Cash left = 113,000 − 120,000 = $-7,000.
- Cash flow = rent − expenses − mortgage = $261/mo.
How to use this calculator
- Enter all costs and ARV.
- Set refi LTV (75% standard) and rate.
- Estimate monthly rent + expenses.
About this calculator
BRRRR (Buy, Rehab, Rent, Refinance, Repeat) is the buy-and-hold investor playbook. Buy distressed below ARV; rehab with cash or hard money; rent it out; refi at 75-80% LTV pulling out most/all of original cash; repeat with the recovered capital. The deal "works" if refi recovers ≥ 100% of cash in (zero or negative left in deal = infinite cash-on-cash return) and the monthly cash flow covers the new mortgage with margin.
Frequently asked
When you recover 100%+ of cash via refi, you have $0 of your own money left invested but still earn cash flow. ROI = ∞.
Related calculators
Fix-and-Flip Profit Calculator
Profit = sale − purchase − rehab − holding − selling costs.
Property Holding Cost Calculator
Holding = (taxes + insurance + utilities + interest) × months.
Rehab Budget Calculator
Sum cosmetic / mid / heavy rehab line items + contingency.
After-Repair Value (ARV) Calculator
ARV = avg comp $/ft² × subject ft². Average from 3-5 sold comps within 1 mile, last 6 months.
Max Purchase Price (Target Cap Rate)
Max purchase = NOI / target cap rate. Reverse-engineer from desired return.
Cash-Out Refinance Calculator
Cash out = (new loan − old loan payoff) − closing costs.