BRRRR Method Calculator

Buy + Rehab → Rent → Refinance (75% LTV) → Repeat. Compute cash recovered + ongoing cash flow.

Inputs

Result

Cash left in deal
$0
Refi cash out: $120,000; cash flow: $261/mo.
  • Total cash in$113,000
  • ARV$160,000
  • Refi at 75% LTV$120,000
  • Cash recovered$113,000
  • Cash left in$0
  • Mortgage payment$839/mo
  • Monthly cash flow$261
  • Annual cash flow$3,131
  • Cash-on-cash ROI∞ (zero left in)

Step-by-step

  1. Cash in = purchase + rehab + closing = $113,000.
  2. Refi = ARV × 75% = $120,000.
  3. Cash left = 113,000 − 120,000 = $-7,000.
  4. Cash flow = rent − expenses − mortgage = $261/mo.

How to use this calculator

  • Enter all costs and ARV.
  • Set refi LTV (75% standard) and rate.
  • Estimate monthly rent + expenses.

About this calculator

BRRRR (Buy, Rehab, Rent, Refinance, Repeat) is the buy-and-hold investor playbook. Buy distressed below ARV; rehab with cash or hard money; rent it out; refi at 75-80% LTV pulling out most/all of original cash; repeat with the recovered capital. The deal "works" if refi recovers ≥ 100% of cash in (zero or negative left in deal = infinite cash-on-cash return) and the monthly cash flow covers the new mortgage with margin.

Frequently asked

When you recover 100%+ of cash via refi, you have $0 of your own money left invested but still earn cash flow. ROI = ∞.

Related calculators