Retirement Calculator

Projected nest egg + monthly retirement income at your target age, with optional FI / 25×-spending target mode.

Inputs

1880
3090
$
$0$500K
$
$0$500K
%
0%30%
%
0%15%
$
$0$500K
If > 0, the tool back-solves the FI / 25× nest-egg target and the monthly contribution needed to reach it by your target age.

Result

Projected balance at age 65
$1,670,966.72
  • In today's dollars (after inflation)$593,833.83
  • Monthly retirement income (4% rule)$5,569.89
  • ↳ in today's dollars$1,979.45
  • Total contributions over the period$356,000.00
  • Compounded growth$1,314,966.72
  • Years to retirement35 yrs
Your plan ($800/mo)
Real $593,833.83 (3% inflation).
$1,670,966.72
If you saved 50% less ($400/mo)
Most lifestyle creep happens here.
$950,544.88
If you saved 50% more ($1,200/mo)
Often achievable with employer match + IRA top-off.
$2,391,388.56
4% rule target (25× annual spending)
$1,670,966.72 for $66,838.669/yr lifestyle (derived from your projection)
Not financial advice — Constant-return projection ignores sequence-of-returns risk; first-decade-of-retirement losses force lower withdrawal rates. Trinity used 1926–1995 US data. Excludes Social Security, pensions, healthcare costs before 65. Not investment advice.

How to use this calculator

  • Enter your current age and the age you want to retire.
  • Add your existing retirement balance (401k + IRA + brokerage earmarked for retirement).
  • Type a realistic monthly contribution — including employer match if applicable.
  • Use 7% return for stocks, 5% for balanced, 3% for inflation.

About this tool

A simple retirement projection that respects the two things people forget: compound growth and inflation. The calculator grows your current balance plus monthly contributions at the expected rate of return all the way to your retirement age, then applies the 4% safe-withdrawal rule (Trinity Study, 1998) to estimate sustainable monthly retirement income. The "in today's dollars" line strips out inflation so you can see what that future amount actually buys at today's prices — a $2M nest egg in 35 years is closer to $700k in today's purchasing power if inflation runs at 3%.

What this calculator does

Projects your retirement nest egg by compounding your current savings plus monthly contributions at the expected return up to your target retirement age, then translates the result into a sustainable monthly retirement income using the Bengen/Trinity 4% safe-withdrawal rule. Shows both nominal future value and the inflation-adjusted real value (purchasing power in today's dollars), plus 50%-less and 50%-more contribution sensitivity scenarios so you can see how much the savings rate matters.

How it works — the formula

FV = PV·(1+r)^t + PMT · [((1+r)^t − 1) / r] Safe withdrawal target ≈ 25 × annual spending (4% rule)

The future value (FV) combines the growth of an existing balance (PV) and the future value of an annuity of regular contributions (PMT). The 4% rule from the Trinity Study (Cooley, Hubbard & Walz 1998), updated by Bengen 1994, suggests that a portfolio of ~50/50 stocks/bonds can sustain inflation-adjusted 4% annual withdrawals for 30+ years in 95%+ of historical scenarios — equivalent to needing ~25× annual spending invested.

Worked examples

Example 1
Saver in their 30s
Inputs:
PV = $50,000, PMT = $1,000/mo, r = 7%/yr real, t = 30 years
Output:
FV ≈ $1.6M; safe withdrawal ≈ $64k/yr

Equivalent to ~$5,300/mo in today's dollars — replaces roughly a $100k pre-retirement salary at standard 60% replacement rate guidance.

Example 2
Catch-up at 45
Inputs:
PV = $100,000, PMT = $2,000/mo, r = 6%/yr, t = 20 years
Output:
FV ≈ $1.2M; safe withdrawal ≈ $48k/yr

IRS catch-up contributions ($7,500/yr extra after 50, $11,250/yr after 60 in 2025) let you stretch this PMT higher without breaching limits.

Example 3
4% rule sanity check
Inputs:
desired retirement income = $80,000/yr
Output:
Need invested ≈ $80k × 25 = $2,000,000 (in today's dollars)

Backsolve trick — the 25× multiplier is the simplest way to size a retirement target before running the full projection.

The 4% rule (Bengen 1994) explained

The most-cited retirement withdrawal guideline is the 4% rule, published by financial advisor William Bengen in 1994. It states that a retiree can withdraw 4% of the initial portfolio balance in year one, adjust that dollar amount up for inflation each subsequent year, and have a very high probability of the portfolio lasting at least 30 years. Combine this with the 401(k) Calculator and Compound Interest Calculator to model both accumulation and drawdown phases.

Bengen tested the rule against every historical 30-year period from 1926-1976 in a mixed stock/bond portfolio and found the 4% rate survived every period, including retirees who started at market peaks in 1929 and 1966. A retiree with $1M could take $40,000 in year one, then increase that by ~3% annually for inflation, and virtually always end 30 years later with money still in the account.

The rule has been challenged in modern low-yield environments. Some researchers (Wade Pfau, Michael Kitces) argue for a 3-3.5% rule in current conditions. Others (Bengen himself in later work) argue for 4.5-5% with modest adjustments. For planning purposes, 4% remains the standard reference; adjusting to 3.5% builds in extra margin for pessimism about future returns.

2026 Social Security benefit basics

Social Security retirement benefits are a defined benefit calculated from your 35 highest-earning years indexed to average national wages. Your Full Retirement Age (FRA) depends on birth year — 67 for anyone born 1960 or later. Claiming before FRA permanently reduces benefits (up to 30% at age 62); claiming after FRA permanently increases benefits (up to 24% at age 70).

The 2026 maximum monthly benefit at FRA is roughly $3,822, but very few earners get the max. It requires 35 years of earnings at or above the annual Social Security wage base ($176,100 for 2026). The average retired worker benefit in 2026 is closer to $1,976/month.

The 2024 SSA Trustees Report projects the combined trust funds will be depleted around 2035, at which point ongoing tax revenue will cover approximately 77% of scheduled benefits. Congressional action is very likely before then, but conservative retirement planning should assume some benefit reduction relative to current formulas.

Healthcare in retirement — the biggest wildcard

Medicare eligibility begins at 65. Standard Medicare has three parts: Part A (hospital, mostly free for those with 40 quarters of work), Part B (outpatient care, $185/month standard premium in 2026, higher for high-income enrollees), Part D (drugs, $20-100/month). Most retirees also carry Medicare Supplement (Medigap) or Medicare Advantage coverage to fill Part A/B gaps.

Fidelity's annual Retiree Health Care Cost Estimate projected roughly $165,000 per person in expected out-of-pocket healthcare costs for a 65-year-old couple retiring in 2024 (over their remaining lifetime). Long-term care (nursing home, assisted living) is separate and not covered by traditional Medicare — a single year of nursing home care runs $75,000-150,000 depending on location.

Retirees who retire before 65 face a significant healthcare-coverage gap. ACA marketplace coverage is available but expensive for pre-Medicare retirees without employer subsidy. Many delay retirement to 65 primarily to keep employer health benefits until Medicare kicks in.

Sequence-of-returns risk

Two retirees with identical portfolios and identical 30-year average returns can end up with dramatically different outcomes if the SEQUENCE of returns differs. A retiree who hits a major bear market in year 1-3 of retirement, when withdrawals shrink the portfolio at exactly the wrong time, can run out of money years earlier than a retiree with the same average return but the bear market in year 15-18.

The 2000-2010 decade illustrated this vividly. A retiree who started with $1M in 2000 following the 4% rule ended 2010 with roughly $550,000 despite decent long-term average returns — the concentrated early losses could not be recovered.

Mitigation strategies include the "bucket strategy" (2-3 years of expenses in cash, 5-7 years in bonds, remainder in stocks so market downturns do not force stock sales), dynamic withdrawal rules (Guyton-Klinger guardrails — reduce spending after big losses, increase after big gains), and delayed Social Security claiming (each year of delay past FRA increases the guaranteed inflation-adjusted income floor).

Retirement income sources — the four buckets

A healthy retirement typically draws income from four buckets, each with different tax treatment and different growth characteristics.

  • Social Security — inflation-adjusted, partially tax-free depending on total income
  • Traditional 401(k) and IRA — pretax contributions, growth tax-deferred, withdrawals taxed as ordinary income, RMDs starting at 73
  • Roth 401(k) and Roth IRA — after-tax contributions, tax-free growth, tax-free withdrawals, no RMDs on Roth IRA
  • Taxable brokerage — after-tax contributions, capital gains taxation at withdrawal (0/15/20% federal), dividends taxed annually

Optimal drawdown order in most cases: taxable → traditional 401(k)/IRA → Roth. This front-loads lower-taxed withdrawals (long-term capital gains) and preserves tax-free Roth growth for late in retirement or heirs. Some CFPs advocate proportional withdrawals across accounts to fill lower tax brackets each year rather than sequential exhaustion.

Longevity risk and the "safe withdrawal" horizon

A 65-year-old couple has roughly a 50% chance of at least one spouse living to age 90 and a 25% chance of one living to 95. Planning for a 20-year retirement is inadequate for anyone in reasonable health at 65 — plan for 30-35 years unless family history strongly suggests otherwise.

This extended horizon is why the 4% rule is calibrated to 30 years. For retirees planning to retire earlier (age 55-60) or with family longevity extending into the 100s, more conservative withdrawal rates (3-3.5%) are prudent.

Longevity insurance products (Qualifying Longevity Annuity Contracts / QLACs) let you convert some 401(k)/IRA balances into deferred annuities that start paying at age 80 or 85. QLACs reduce required minimum distributions on the used portion and provide guaranteed income for later-life healthcare and long-term care costs.

When to use this vs other tools

This calculator is the high-level retirement projection. For tax-vehicle-specific or component-specific planning, use the sibling tools below.

  • 401(k) Calculator

    You want to model employer match, salary growth, and IRS contribution-limit effects — the retirement calculator does not separate vehicle types.

  • Compound Interest Calculator

    You want pure growth projection of a single account without the retirement-income translation layer.

  • Savings Goal Calculator

    You have a target dollar amount (e.g. 25× annual spending) and need to back-solve the monthly contribution required.

  • Inflation Calculator

    You want to convert a future nominal balance into a specific historical year's purchasing power using CPI rather than a flat inflation rate.

Authority note

Financial Planning Association / Trinity University

The 4% rule is the most widely cited retirement-withdrawal heuristic in US financial planning. Bengen 1994 introduced the framework using rolling-window backtests on 1926-1976 US data; the Trinity Study (1998) replicated and extended it. The CFP Board still uses 4% as the default safe withdrawal rate in retirement-planning curricula; recent research (Pfau, Kitces) argues 3.0-3.5% for longer 40+ year horizons and elevated equity valuations.

Limitations

  • Assumes a constant real return; sequence-of-returns risk in the first decade of retirement can require lower withdrawal rates than the 4% rule's historical 95% success rate suggests.
  • Trinity and Bengen used 1926-1995 US data — international and 21st-century data give a slightly less optimistic picture; Pfau and Kitces argue 3.0-3.5% is safer for 40+ year horizons.
  • Excludes Social Security, pensions, annuities, and home equity, which often substitute for portfolio withdrawals. SSA Retirement Estimator should be combined with this calculator for total retirement-income planning.
  • Healthcare costs in early retirement (before Medicare eligibility at 65) commonly push the spending floor up by $15k-25k/yr, depending on ACA marketplace plan availability and subsidies.
  • IRS contribution limits ($23,500 401(k) + $7,500 catch-up after 50 in 2025; $7,000 IRA limit) constrain how much PMT you can actually realize in tax-advantaged accounts. The calculator does not enforce limits — exceeding them in a real plan requires taxable brokerage or backdoor Roth strategies.
  • Long-term-care risk (40-50% of Americans over 65 require some paid care, average cost ~$100k-300k per episode) is not modeled and can dominate end-of-life spending.

Retirement projections depend on assumptions that are uncertain by nature. This calculator does not provide investment, tax, or retirement-planning advice — consult a CFP® professional and review the latest SSA Trustees Report and Medicare cost projections for benefit assumptions.

Frequently asked

Trinity Study (1998) — analysis of historical US returns showing that withdrawing 4% of your initial balance, adjusted yearly for inflation, sustained a portfolio for 30+ years in 95%+ of historical scenarios.

Related calculators

Embed this tool on your site
Free, mobile-responsive iframe. Copy-paste a one-line snippet.
Get embed code →

More tools you might like

Hand-picked tools that pair well with this one — same audience, same intent.