Rental Property ROI Calculator

Total return = (cash flow + appreciation + principal pay-down + tax benefit) / cash invested. The full picture.

Inputs

Depreciation × tax bracket — leave 0 if unsure.

Result

Total ROI
23.00%
Total annual return: $18,400.
  • Cash flow$6,000
  • Appreciation$8,000
  • Principal pay-down$2,400
  • Tax benefit$2,000
  • Total$18,400
  • CoC component7.50%
  • Appreciation component10.00%
  • Pay-down component3.00%

Step-by-step

  1. Total return = 6,000 + 8,000 + 2,400 + 2,000 = 18,400.
  2. ROI = 18,400 / 80,000 × 100 = 23.00%.

How to use this calculator

  • Estimate each return component.
  • Enter cash invested.
  • Read total ROI.

About this calculator

Real-estate returns have four components: cash flow (rent − expenses − mortgage), appreciation (property value going up), principal pay-down (each mortgage payment grows equity), and tax benefit (depreciation reduces taxable income). Add all four and divide by cash invested. Most leveraged rentals show 15-25% total ROI even when cash-on-cash is only 6-8%.

Frequently asked

US average is ~3-5% per year long-term. Hot markets exceed; flat markets lag. Conservative pro-forma: 2-3%. Be realistic.

Related calculators